County Profile for White Pine - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,053,107 Total Charges 51,736,486
Fixed Assets 9,613,933 Contract Allowance 25,073,142
Other Assets 9,859,630 Operating Revenue 26,663,344
Total Assets 43,526,670 Operating Expenses 28,533,465
Current Liabilities 5,702,312 Operating Margin -1,870,121
Long Term Liabilities 26,232,013 Other Income 5,646,444
Total Equity 11,592,345 Other Expense 0
Total Liabilities and Equity 43,526,670 Net Profit or Loss 3,776,323

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,079 Revenue per Bed $1,025,513 Revenue per Person $26,663,344
Net Margin per Discharge ($3,583) Net Margin per Bed ($71,928) Net Margin per Person ($1,870,121)
Net Profit per Discharge $7,234 Net Profit per Bed $145,243 Net Profit per Person $3,776,323
Net Fixed Assets per Discharge $18,417 Net Fixed Assets per Bed $369,767 Net Fixed Assets per Bed $9,613,933
Long Term Debt per Discharge $50,253 Long Term Debt per Bed $1,008,924 Long Term Debt per Person $26,232,013
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,835 Net Fixed Assets 1,823 Population Estimate 1,151
Total Revenue 1,742 Long Term Liabilities 894 Total Patient Discharges 1,765
Net Margin 2,167 Total Patient Beds 1,621
Net Profit or Loss 994

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,326,266 2,575,562 1.2915
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 109,748 90,312 1.2152
44 Skilled Nursing Care 0 0
50 Operating Room 1,509,668 5,356,174 0.2819
51 Recovery Room 0 0
52 Labor and Delivery Room 144,095 53,703 2.6832

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 683,643 13 Nursing Administration 203,618
02,03 Captial Related - Movable Equipment 272,789 14 Central Services and Supply 220,066
04 Employee Benefits 3,516,296 15 Pharmacy 866,269
05 Administrative and General 3,088,618 16 Medical Records and Medical Library 315,941
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 579,761 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 375,087 19 Non Physician Anesthetist 449,230
10,11 Dietary and Cafeteria 381,460 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,952,778

County Profile for White Pine - 2019